Search

Consolidated statement of financial position
€ million Note 31 Dec. 2016 % 31 Dec. 2015 %
ASSETS
Non-current assets
Property, plant and equipment 11 1,150.4 1,282.1
Intangible assets 12 430.5 168.4
Equity accounted investments 13 37 107.9 99.2
Available-for-sale financial assets 23 32 15.1 15.3
Non-current receivables 14 15 23 62.6 62.9
Deferred tax assets 16 5.8 3.9
Pension assets 17 164.7 176.4
Total non-current assets 1,937.1 43.9 1,808.3 43.7
Current assets
Inventories 18 978.9 735.0
Interest-bearing receivables 19 23 3.7 10.0
Trade receivables 19 23 32 831.2 581.7
Income tax assets 19 23 21.2 2.0
Other non-interest-bearing receivables 19 23 198.6 114.6
Financial assets at fair value through profit or loss 23 32 93.3 374.2
Available-for-sale financial assets 20 23 32 156.8 371.7
Cash and cash equivalents 141.3 141.2
Total current assets 2,424.9 55.0 2,330.5 56.3
Non-current assets held for sale 21 45.7 1.0 0.5 0.0
Total assets 4,407.7 100.0 4,139.3 100.0
€ million Note 31 Dec. 2016 % 31 Dec. 2015 %
EQUITY AND LIABILITIES
Equity attributable to owners of the parent
Share capital 22 197.3 197.3
Share premium 22 197.8 197.8
Other reserves 22 265.6 265.5
Currency translation differences 22 -23.7 -44.6
Revaluation reserve 22 3.2 0.2
Retained earnings 1,389.0 1,547.1
2,029.1 46.0 2,163.4 52.3
Non-controlling interests 97.3 2.2 78.6 1.9
Total equity 2,126.3 48.2 2,241.9 54.2
Non-current liabilities
Interest-bearing non-current liabilities 23 24 32 358.7 258.3
Non-interest-bearing non-current liabilities 23 32 40.2 42.2
Deferred tax liabilities 16 48.1 71.4
Pension obligations 17 0.8 0.9
Provisions 25 14.9 15.6
Total non-current liabilities 462.5 10.5 388.4 9.4
Current liabilities
Current interest-bearing liabilities 23 32 156.0 180.8
Trade payables 23 26 32 1,069.2 795.1
Other non-interest-bearing liabilities 23 26 32 226.9 212.6
Income tax liabilities 23 26 32 8.7 31.4
Accrued liabilities 23 26 32 316.2 251.3
Provisions 25 41.0 37.8
Total current liabilities 1,818.0 41.2 1,509.0 36.5
Liabilities related to available-for-sale non-current assets 0.8 0.0 - -
Total liabilities 2,281.3 51.8 1,897.3 45.8
Total equity and liabilities 4,407.7 100.0 4,139.3 100.0